dashboardtrajectoryinvestquantincomebalancestackingtimelinedigestraw
22.2
BTC
$1.6MBTC value @ $75K
$760KSTRD position
$2.4Mtotal assets
$73K/yrstacking rate
8.1M sats/mosats stacked

sats stacked

Net BTC balance change per month across all wallets (Swan, CashApp, Coinbase).

1655.7M sats net150.5M sats/mo avg

the pipeline

Income in, expenses out, surplus stacks sats.

salary
$240K
+
STRD yield
$76K
=
gross
$316K
−
taxes
$95K
30%
−
expenses
$148K
3yr avg
=
surplus
$73K
0.97 BTC/yr

stacking strategies

Three actionable paths compared by one metric: how much BTC do you end up with?

current path
Stack from surplus. STRD stays as income.
23.7 BTC
+1.48 vs 22.2
yr 10: $15.2M
yr 20: $131.3M
yield @20: $3.9M/yr
risk: low. STRD provides income buffer.
convert STRD → BTC
Sell $760K STRD, buy 10.1 BTC. Lose $76K/yr income.
32.6 BTC
+10.4 vs 22.2
yr 10: $21.0M
yr 20: $180.7M
yield @20: $5.4M/yr
risk: medium. no passive income buffer. single-asset concentration.
salary +$60K
Increase labor income to $300K.
24.9 BTC
+2.7 vs 22.2
yr 10: $16.0M
yr 20: $138.0M
yield @20: $4.1M/yr
risk: low-medium. requires job change or promotion.

10-year value comparison

current path
$15.2M
convert STRD → BTC
$21.0M
salary +$60K
$16.0M

milestones

Stack thresholds and estimated arrival dates at current stacking rate.

25 BTC—
89%starter stack
50 BTC—
44%serious position
100 BTC—
22%whole-coiner × 100
yield covers expenses~2037
34%3% yield ≥ $148K/yr. BTC value at yr 10: $14.3M
1000 BTC—
2%generational wealth
sensitivity analysis

what is 22.2 BTC worth?

Stack value at different BTC real CAGR assumptions. Base case: 24% (all-time 30.87% nominal − 7% M2).

15%
yr 10$6.7M
yr 20$27.2M
yield @20$818K/yr
20%
yr 10$10.3M
yr 20$63.9M
yield @20$1.9M/yr
24% base
yr 10$14.3M
yr 20$123.1M
yield @20$3.6M/yr
30%
yr 10$22.9M
yr 20$316.8M
yield @20$9.5M/yr
40%
yr 10$48.2M
yr 20$1394.7M
yield @20$41.8M/yr